Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$572,414

NAL Estimated Property Value

1224 Villalonga Dr, Little Elm, TX, 75068

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,532 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$209.32 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Tankless Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size7,200 sqft

Building Information

Year Built2021
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR982681
Lot Number22
SubdivisionValencia On The Lake Phase 2b-1
Land UseResidential
Legal DescriptionVALENCIA ON THE LAKE PHASE 2B-1 BLK A LOT 22
Census Tract020134
Assessed Land Value$144,000
Assessed Improvement Value$428,414
Assessment Year2025

About this property

Welcome to Valencia on the Lake, where resort-style lakeside living meets everyday comfort in this beautifully designed single-story home featuring 3 bedrooms, 2 bathrooms, and a 3-car tandem garage. This home offers stunning drive-up appeal with a striking brick and stone exterior complemented by well-maintained landscaping. Inside, the heart of the home showcases an open-concept layout with a spacious family room, dining area, and a bright white kitchen complete with an oversized island, stainless steel appliances, and a large pantry, making it ideal for both entertaining and daily living. With two living areas, there is plenty of flexibility for relaxation or hosting guests. The primary suite is privately situated at the back of the home, offering peaceful views of the greenbelt, while the secondary bedrooms are positioned toward the front. Step outside to a large covered patio overlooking a beautiful greenbelt, providing added privacy and a serene natural backdrop. Residents of Valencia on the Lake enjoy exceptional amenities including a lakeside community center, swimming complex, sand volleyball, and tennis courts, all contributing to a vibrant and active lifestyle.

Investor Tools

Property Icon
$572,414
Estimated Property Value
$441,632Estimated Mortgage Balance
$130,782Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,434 /month
Positive
Cash Flow Estimate:
$1,145 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,179/month
$774/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,289
$572,414
2025
$144,000
$428,414
$572,414
No

Tax History

Year
Tax Paid
Assessed Value
2025
$11,289
$572,414

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$452,795
Yes
First
Sep 9, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$441,632
$130,782
22%
77%
$2,835/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$3,609/mo
+$141/mo
7.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Little Elm

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1224 Villalonga Dr | Property Details | No Agent List