Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$489,785

1225 Drummond Cir, Waco, TX, 76712

$563,923 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,998 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$163.37 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher
FlooringVinyl

Exterior

Lot Size11,369 sqft

Building Information

Year Built2016
Stories2
Roof Type105
Garage Spaces2

Land Information

APN363385090004140
Lot Number14
SubdivisionVillage At Castle Park Addn Ph 1a (Pud)
Land UseResidential
Legal DescriptionVILLAGE AT CASTLE PARK ADDN PH 1A (PUD) LOT 14 BLOCK 4 ACRES .261
Census Tract002900
Assessed Land Value$81,180
Assessed Improvement Value$455,070
Assessment Year2025

About this property

Just listed in the Twin Rivers Subdivision. NEW PAINT, and NEW CARPET! This beautiful home features 4 bedrooms and 3.5 bathrooms. The living room has an open concept, natural light, luxury vinyl flooring, and plenty of space for entertaining. Kitchen includes: lots of cabinet space for storage, island, stainless steel appliances, granite counters, and an eat in dining area. Additional space off of the kitchen can be used for a second living area, dining, play area, or office. Primary suite is very spacious and the on-suite bathroom has a large closet, stand alone shower, and a huge soaking tub. SECOND FLOOR has an amazing MEDIA ROOM complete with refrigerator, sink, and granite counters! Also, located on the second floor is an additional bedroom, bathroom, and living room. The backyard is a private sanctuary perfect for outdoor activities and relaxation. Spend your evenings unwinding on the patio, enjoying the Texas sunset. There is a 3 car garage with plenty of room for storage and room for your golf cart. Amenities include: Community POOL, private golf course, Clubhouse, fitness room, tennis courts, park, and a recreational center. Conveniently located near: BAYLOR UNIVERSITY, hospitals, shopping, dining, and entertainment

Investor Tools

Property Icon
$535,450
Estimated Property Value
$280,000Estimated Mortgage Balance
$0Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$563,922
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,213 /month
Positive
Cash Flow Estimate:
$1,071 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$727/month
$85/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,049
$535,450
2025
$81,180
$455,070
$536,250
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,049
$535,450

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frummond Trust
Commercial
$336,700
No
First
Nov 4, 2025
May 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$612,144
N/A
0%
114%
$3,698/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1225 Drummond Cir | Property Details | No Agent List