Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$430,664

1225 Mesa Crest Dr, Fort Worth, TX, 76052

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,793 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$166.49 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater
FlooringVinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size7,314 sqft

Building Information

Year Built2012
Stories2
Garage Spaces2

Land Information

APN47156-4-45
Lot Number45
SubdivisionWillow Ridge Estates
Land UseResidential
Legal DescriptionWILLOW RIDGE ESTATES BLOCK 4 LOT 45
Census Tract114110
Assessed Land Value$100,000
Assessed Improvement Value$330,664
Assessment Year2025

About this property

***Open House Saturday, Aug 19th 1-4pm & Sunday Aug 20th 1-4pm*** Fantastic floorplan, located in The Parks of Willow Ridge. Gorgeous two story home boasts with pride of ownership. This home has everything you need and more. 4 bedrooms, 2 and a half baths, spacious living room open to the kitchen, breakfast room with lots of natural light, media room, gameroom, and an office that could be used as a 5th bedroom. Primary retreat with an awesome walk in closet is downstairs, primary bathroom offers a huge garden tub, separate shower, and dual vanities. Flooring throughout the upstairs was updated to the beautiful luxury vinyl plank in April of 2022. The Parks of Willow Ridge is a magnificent neighborhood with so much to offer, community pool, park, and lots of social events for the residents. All three schools are on site in the highly sought after Northwest ISD. Enjoy quiet evenings sitting on your covered front or back porch. Don't miss your chance to call this one home!!

Investor Tools

Property Icon
$430,664
Estimated Property Value
$427,121Estimated Mortgage Balance
$10,426Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,790 /month
Positive
Cash Flow Estimate:
$930 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
$396/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,973
$430,664
2025
$100,000
$330,664
$430,664
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,973
$430,664

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$427,121
No
First
Jun 2, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$420,238
$10,426
2%
98%
$2,561/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$2,957/mo
$-287/mo
7.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1225 Mesa Crest Dr | Property Details | No Agent List