NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$270,000

NAL Estimated Property Value

12252 China Lake Dr, Dallas, TX, 75253

Off Market

3 Beds

2 Bath

1,346 Sq Ft

Single Family Residence

$237.74 / sqft

Built in 1995

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesPlayground

Lot Size7,500 sqft

Building Information

Year Built1995

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00883300030300000

Lot Number30

SubdivisionReplat-Casa Loma

Land UseResidential

Legal DescriptionREPLAT-CASA LOMA ESTATES BLK 3/8833 LT 30 INT202400025177 DOD11162021 CO-DC 8833 003 03000 4DA8833 003

Census Tract017101

Assessed Land Value$40,000

Assessed Improvement Value$228,490

Assessment Year2025

About this property

Welcome to this beautiful modernized 3-bedroom, 2 bath-located just 20 minutes from downtown Dallas. This home boasts several stunning upgrades. Step into the beautifully remodeled kitchen. Showcasing custom hand constructed cabinets and Corian counter tops. Furthermore, whether you seek a place for joyful family moments, quiet reflection, or entertaining guests in style, this beautiful backyard offers it all. Featuring a giant playground set, large covered patio and a cedar pergola. This one wont last long! Dont miss out on this custom home.

Investor Tools

$270,000

Estimated Property Value

$167,184Estimated Mortgage Balance

$102,816Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,920 /month

Positive

Cash Flow Estimate:

$640 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$614/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,012

$268,490

2025

$40,000

$228,490

$268,490

Tax History

Year

Tax Paid

Assessed Value

2024

$6,012

$268,490

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lendsure Mortgage Corp

Conventional

$174,840

First

Dec 1, 2023

Jan 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$167,184

$102,816

38%

62%

$1,049/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,049/mo

+$923/mo

8.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area