A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$184,900

1228 Valley St, Dallas, TX, 75203

$221,636 ARV

Off Market

2 Beds

1 Bath

1,173 Sq Ft

Single Family Residence

$157.63 / sqft

Built in 1930

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesElectric Range, Electric Water Heater

Exterior

Lot Size3,656 sqft

Building Information

Year Built1930

Stories1

Roof Type105

Land Information

APN00000266479000000

Lot Number23

SubdivisionCliff Heights

Land UseResidential

Legal DescriptionCLIFF HEIGHTS BLK A/3391 LOT 23 VALLEY ST VOL91190/0741 EX071291 CO-DALLAS 3391 00A 02300 2003391 00A

Census Tract021000

Assessed Land Value$17,500

Assessed Improvement Value$152,750

Assessment Year2025

About this property

Charming and full of character, this updated 2-bedroom, 1-bathroom home blends timeless architectural details with some upgrades. The inviting front porch and distinctive arched design elements set the tone for what’s inside. Step into a light-filled interior featuring fresh paint throughout and stylish, updated flooring that flows from room to room. The spacious living and dining areas are highlighted by elegant archways, adding warmth and architectural interest while maintaining an open, airy feel. Don’t miss the opportunity to make this unique property your own!

Investor Tools

$183,000

Estimated Property Value

$27,283Estimated Mortgage Balance

$165,969Estimated Equity

85% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$221,636

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,109 /month

Positive

Cash Flow Estimate:

$370 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$283/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$170,250

2025

$17,500

$152,750

$170,250

Tax History

Year

Tax Paid

Assessed Value

2025

N/A

$170,250

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Citifinancial Inc

Credit Line (Revolving) / Heloc

$27,283

First

Oct 25, 2010

Nov 2025

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$17,031

$165,969

90%

$164/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$164/mo

+$1,808/mo

12.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area