344Days on Market

1view

$3,295

123 Eastwood St, Houston, TX, 77011

On Market

3 Beds

3 Bath

2,154 Sq Ft

Condos / Townhouses

$1.53 / sqft

Built in 2025

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,825 sqft

Building Information

Year Built2024

Garage Spaces2

Land Information

APN0280430040019

Lot Number19

Land UseResidential

Legal DescriptionLT 19 BLK 1 OAK LAWN 4TH PAR R/P

Census Tract310400

Assessed Land Value$66,560

Assessed Improvement Value$125,772

Assessment Year2025

About this property

Experience modern living in this beautiful three-story gated townhome featuring 3 spacious bedrooms, each with a private en-suite bathroom, plus a half bath on the main living level. The open concept floor plan is perfect for entertaining, featuring a designer kitchen with quartz countertops and stainless steel appliances. The oversized primary suite offers a spa-inspired bathroom with a freestanding soaking tub, glass-enclosed shower, dual vanities, and a spacious walk-in closet. All appliances are included! Looking for a turnkey experience? Ask about the option to lease this home fully furnished. Located less than 3 miles from Downtown Houston and minutes from UH, TSU, Daikin Park, Shell Energy Stadium, the Texas Medical Center, and all the dining and entertainment EaDo has to offer. Schedule your private showing today!

Investor Tools

$425,658Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,860 /month

Positive

Cash Flow Estimate:

$620 /month

Interested in this property?

Compass RE Texas, LLC - Houston

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$245/month

$1,600/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,393

$192,332

2025

$66,560

$125,772

$192,332

Tax History

Year

Tax Paid

Assessed Value

2024

$1,393

$192,332

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$430,680

First

Sep 26, 2025

Oct 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$425,658

N/A

137%

$2,583/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$4,183/mo

$-2,461/mo

6.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area