Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$364,811

NAL Estimated Property Value

123 Hillcrest Way, Crandall, TX, 75114

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,220 Sq Ft
price_per_sqft$126.13 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesFire Pit, Rain Gutters, Storage
Lot Size9,845 sqft

Building Information

Year Built2014
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00.3858.0004.0012.00.01.01
Lot Number12
SubdivisionTrinity Meadows Ph 2
Land UseResidential
Legal DescriptionTRINITY MEADOWS PH 2, BLOCK D, LOT 12; & HOUSE & HOUSE
Census Tract050802
Assessed Land Value$82,500
Assessed Improvement Value$282,311
Assessment Year2025

About this property

Pride of ownership in full display! In sought after neighborhood + manicured front yard! Impeccably and meticulously maintained, this one story house offers many upgrades! The open floor plan makes this house very spacious and welcoming! Huge kitchen + Breakfast Nook , Granite Counters, upgraded Light Fixtures and ceiling Fans throughout. The Master Bedroom is spacious with views on the backyard, the master bathroom offers a separate shower and a very large walk in closet. Outside, you will find an extended 16 x 12 patio with a very nice Pergola. Watch TV on the suspended screen and Relax in front of the Fire pit ! A new 10 x 12 storage building was added recently on the side of the property. Seller Motivated!

Investor Tools

Property Icon
$364,811
Estimated Property Value
$255,539Estimated Mortgage Balance
$109,272Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,189 /month
Positive
Cash Flow Estimate:
$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$859/month
$120/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,482
$364,811
2025
$82,500
$282,311
$364,811
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,482
$364,811

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Commercial
$269,037
No
First
Aug 21, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,539
$109,272
29%
70%
$1,614/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,734/mo
+$238/mo
6.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Crandall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

123 Hillcrest Way | Property Details | No Agent List