Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$190,000

NAL Estimated Property Value

123 Rochelle Street, Brady, TX, 76825

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,152 Sq Ft
price_per_sqft$213.45 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
AppliancesElectric Range

Exterior

Lot Size10,454 sqft

Building Information

Year Built1980

Land Information

APN24010
Land UseResidential
Legal Description30 WINTERS
Census Tract950400
Assessed Land Value$22,190
Assessed Improvement Value$152,850
Assessment Year2025

About this property

There is ONE lakefront house on Brady Lake for sale, and only one that boasts a private boat dock as epic as this, and it’s 123 Rochelle. Enjoy a brick house and metal roof home on a quiet street, offering 3 bedrooms, 2 baths, and a lovely living room and kitchen, open concept design. Previously enjoyed as a vacation rental, each room is furnished and well suited for lake design. The home is on central heat and air, holds an interior laundry room, and a covered attached parking. The backyard is perfectly prepped for summer gatherings and holiday bar b q’s with a private party barn or shop and fenced yard. Beyond, a double decker dock awaits unlike anything on the lake offering expansive views! Composite decking to minimize heat and for great longevity, then venture down below for great fishing, boating, and enjoyable times.

Investor Tools

Property Icon
$190,000
Estimated Property Value
$214,727Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,475 /month
Positive
Cash Flow Estimate:
$492 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,283
$175,040
2025
$22,190
$152,850
$175,040
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,283
$175,040

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$221,310
No
First
Sep 25, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,727
N/A
0%
113%
$1,327/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Brady

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

123 Rochelle Street | Property Details | No Agent List