Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Days488Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$999,990

123 W Doyle St, Granbury, TX, 76048

On MarketInfo
Beds6 Beds
Baths6 Bath
Baths3,800 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$263.16 / sqft
Year BuiltBuilt in 1916

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityVacant Homes

Highlights

Interior

Bedrooms 6Bedrooms 6
Bathrooms Full 6Bathrooms Full 6
Garage AvailableGarage Available
AppliancesGas Range
FlooringLaminate, Wood

Exterior

Lot Size8,625 sqft

Building Information

Year Built1916
Stories2
Garage Spaces2

Land Information

APN15380.120.0015.0
SubdivisionThrash
Land UseResidential
Legal DescriptionACRES: 0.198 LOT: NW PT 15 PT 56 THRASH BLK: 120 SUBD: CHISM
Census Tract160100
Assessed Land Value$50,000
Assessed Improvement Value$439,930
Assessment Year2025

About this property

Welcome to The Captain's House, a historic gem with spectacular views of Lake Granbury. Just a short walk from the bustling shops and dining on Granbury Square, this property offers the perfect blend of convenience and charm. Currently operating as a beloved Bed and Breakfast with 6 full bedrooms and 6 bathrooms, you can continue its successful legacy or transform it into your personal retreat. All showings will be scheduled according to availability in between guests. This home features two fully-equipped kitchens and spacious living areas on both levels. The first floor has a utility room, while the second floor is plumbed for a stackable washer and dryer. The private entrance to the upper level leads to a picturesque balcony, perfect for enjoying the lake views. Ideal for two families, an in-law suite, or living on one level while renting out the other. The house comes fully furnished, except for a few family heirlooms. Make The Captain's House your piece of paradise.

Investor Tools

Property Icon
$940,000
Estimated Property Value
$208,000Estimated Mortgage Balance
$751,722Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,000 /month
Positive
Cash Flow Estimate:
$2,000 /month

Interested in this property?

Joni Dawson

J Dawson Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$822/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,167
$396,529
2025
$50,000
$439,930
$489,930
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,167
$396,529

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Unknown
$25,000
No
First
Mar 7, 2016
Apr 2031

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,278
$751,722
79%
20%
$1,398/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Granbury

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

123 W Doyle St | Property Details | No Agent List