Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$516,000

NAL Estimated Property Value

123 Yacht Club Dr, Rockwall, TX, 75032

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,143 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$162.27 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Double Oven, Refrigerator
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Rain Gutters, Storage
Lot Size11,892 sqft

Building Information

Year Built1978
Stories1
Roof Type105
Garage Spaces2

Land Information

APN3320-000A-0002-00-0R
Lot Number2
SubdivisionChandlers Landing #7
Land UseResidential
Legal DescriptionCHANDLERS LANDING #7, BLOCK A, LOT 2 & PT 3
Census Tract040510
Assessed Land Value$172,050
Assessed Improvement Value$301,911
Assessment Year2025

About this property

Unique 4-bdrm,3.5 baths custom built home w-circular drive on larger corner lot in sought after gated lakeside community with marina, 24-hr security, clubhouse, tennis courts, pools & community park areas. Great location near I-30 & area commerce & top rated schools. Split level design with spacious kitchen w-access to a open balcony, granite countertops, built-in cabinets & formal dining across from connected family & living room with shared wood burning fireplace, enjoy view from the two covered balcony-decks view of the lake, large resort style swimming pool and terraced landscaping in the backyard surrounded by privacy fencing. Outdoor shower & full bath in cabana underneath balcony. Home had been updated with wood flooring, granite countertops, light fixtures and recent interior & exterior painting. Lower level oversized garage has two rooms 17x18 and 12x10 for extra storage or workshop. Bring you own vision & touches to make this a fantastic signature home in Chandlers Landing!

Investor Tools

Property Icon
$516,000
Estimated Property Value
$310,773Estimated Mortgage Balance
$205,227Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,096 /month
Positive
Cash Flow Estimate:
$1,032 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$780/month
$117/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,783
$473,961
2025
$172,050
$301,911
$473,961
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,783
$473,961

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sierra Pacific Mortgage Co Inc
Conventional
$330,000
No
First
Mar 2, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,773
$205,227
39%
60%
$1,979/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

123 Yacht Club Dr | Property Details | No Agent List