NoAgentList RatingHow are grades calculated?

1view

$126,000

12307 W Village Drive C, Houston, TX, 77039

Off Market

3 Beds

2 Bath

1,491 Sq Ft

Condos / Townhouses

$91.01 / sqft

Built in 1979

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher, Washer/Dryer

Exterior

Lot Size1,847 sqft

Building Information

Year Built1979

Stories2

Garage Spaces2

Land Information

APN1064480260003

SubdivisionPine Village North T/H

Land UseResidential

Legal DescriptionUNIT C BLK 26 PINE VILLAGE NORTH T/H SEC 1

Census Tract232100

Assessed Land Value$23,368

Assessed Improvement Value$97,177

Assessment Year2025

About this property

Welcome to this stunning, fully renovated 3-bedroom, 2-bathroom townhouse, a perfect blend of modern design and comfort. Every inch of this home has been thoughtfully updated to provide an effortless living experience. New vinyl flooring flows seamlessly throughout the entire house, offering durability and a sleek aesthetic. Enjoy brand-new cabinets paired with elegant quartz countertops, making this space both functional and stylish. Both bathrooms feature new shower tiles, modern shower doors, and chic fixtures. The entire home has been repainted in a contemporary color palette that complements the modern updates. New appliances, lighting, and fixtures have been installed, ensuring a truly turn-key experience. With excellent rental rates in the area, this property is an ideal addition to your investment portfolio. Convenient Location

Investor Tools

$126,000

Estimated Property Value

$0Estimated Mortgage Balance

$0Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$814 /month

Positive

Cash Flow Estimate:

$271 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$136/month

$185/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,001

$120,545

2025

$23,368

$97,177

$120,545

Tax History

Year

Tax Paid

Assessed Value

2024

$1,001

$120,545

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Dow Employees Cu

Conventional

$130,000

First

Mar 28, 2025

Apr 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$127,321

N/A

101%

$780/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$965/mo

+$757/mo

16.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area