Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,857,000

NAL Estimated Property Value

12322 Longworth Ln, Bunker Hill Village, TX, 77024

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths3,960 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$353.54 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Gas Range, Dishwasher, Oven, Refrigerator
FlooringMarble, Stone, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Outdoor Kitchen
Lot Size10,206 sqft

Building Information

Year Built1970
Stories2
Garage Spaces2

Land Information

APN0972970000013
Lot Number13
SubdivisionTealwood
Land UseResidential
Legal DescriptionLT 13 BLK 2 TEALWOOD SEC 1
Census Tract430600
Assessed Land Value$618,273
Assessed Improvement Value$681,727
Assessment Year2025

About this property

Grace meets beauty in this functional, updated Doyle Beard home! 10'ft ceilings and large windows provide a beautiful view to the re-plastered pool and courtyard. Redesigned gourmet kitchen boasts raised ceilings, marble countertops, recessed lighting and Thermador appliances. Upgrades include wood, stone and marble flooring throughout, fresh interior and exterior paint, new siding, carport and two A/C units (2016), new fence. Recently remodeled first-floor game room with full bath can serve as a Mother-In-Law Suite or possible primary bedroom. Upstairs features two primary bedrooms with en-suite baths. Two secondary bedrooms and Jack and Jill bath offer an abundance of space. Upstairs balcony overlooks the courtyard and was extended 4 ft'; perfect for entertaining. Rebuilt brick wall in the backyard offers privacy and serenity. A firepit and fun surprise also await the new owner. Walking distance to Frostwood Elementary. Zoned to Memorial Middle and Memorial High schools too.

Investor Tools

Property Icon
$1,857,000
Estimated Property Value
$698,477Estimated Mortgage Balance
$1,158,523Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,142 /month
Positive
Cash Flow Estimate:
$3,714 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,320/month
$600/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,550
$1,300,000
2025
$618,273
$681,727
$1,300,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,550
$1,300,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amplify Cu
Conventional
$750,000
No
First
Jul 1, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$698,477
$1,163,523
62%
38%
$3,690/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$4,290/mo
$-1,040/mo
2.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bunker Hill Village

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12322 Longworth Ln | Property Details | No Agent List