1view

Owner Contacts

$266,000

NAL Estimated Property Value

12326 Dandridge Dr, Dallas, TX, 75243

Off Market

3 Beds

2 Bath

1,476 Sq Ft

$169.38 / sqft

Built in 1957

Property Lead Type:

Off-Market ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesElectric Cooktop, Microwave

FlooringVinyl

Exterior

Lot Size7,800 sqft

Building Information

Year Built1957

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000720253000000

Lot Number15

SubdivisionHamilton Park No 6

Land UseResidential

Legal DescriptionHAMILTON PARK NO 6 BLK 18/7328 LT 15 INT202400249883 DD12092024 CO-DC 7328 018 01500 3007328 018

Census Tract007829

Assessed Land Value$100,000

Assessed Improvement Value$87,330

Assessment Year2025

About this property

Investors don't miss this a Great Opportunity. The home is being sold As Is. Discover the potential of this investment property located in highly sought after Hamilton Park Subdivision. Featuring a spacious layout with 3 well-proportioned bedrooms, 2 bathrooms, and 2 separate living spaces, this property is primed for renovation, rental, or resale. Designed for versatility, the two living areas offer flexibility for family living, entertainment, or work from home arrangements, making it appealing to a broad range of tenants or buyers.

Investor Tools

$266,000

Estimated Property Value

$242,249Estimated Mortgage Balance

$23,751Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,596 /month

Positive

Cash Flow Estimate:

$532 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$138/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$326

$187,330

2025

$100,000

$87,330

$187,330

Tax History

Year

Tax Paid

Assessed Value

2024

$326

$187,330

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Commercial Lender Llc

Commercial

$248,500

First

Dec 9, 2024

Jan 2026

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$242,249

$23,751

91%

$1,490/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,490/mo

+$482/mo

8.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area