NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$844,000

NAL Estimated Property Value

1235 Columbia St, Houston, TX, 77008

Off Market

2 Beds

2 Bath

1,706 Sq Ft

Single Family Residence

$351.11 / sqft

Built in 1920

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Oven, Gas Range, Dishwasher

FlooringWood

Exterior

Lot Size6,599 sqft

Building Information

Year Built1920

Garage Spaces1

Land Information

APN0201860000003

Lot Number3

SubdivisionHouston Heights

Land UseResidential

Legal DescriptionLT 3 BLK 190 HOUSTON HEIGHTS

Census Tract511302

Assessed Land Value$594,000

Assessed Improvement Value$109,675

Assessment Year2025

About this property

Lovely circa 1920 home with a large yard in a historic (and super central) Houston Heights location. Mature oak tree and delightful front porch with swing invite you up to this 2 bedroom, 2 bath home. Hardwood floors and excellent natural light throughout the home. Spacious backyard is ready for all kinds of adventures with a deck, patio, garden, and generous greenspace. Huge primary suite takes up the entirety of the second floor, giving you plenty of privacy and space to spread out, relax, refresh, and recharge. Only a few blocks from Heights Blvd, Studewood, and 11th ST, meaning local favorites like EQ Heights, Field & Tides, Boil House, Eight Row Flint, Lola, and Savoir—just to name a few—are at your fingertips. Paul Carr jogging trail is right there for you to take advantage of as well. Roof and gutters 3 yrs old, High efficiency 18 SEER HVAC system and duct work 2 years old.

Investor Tools

$844,000

Estimated Property Value

$476,498Estimated Mortgage Balance

$367,502Estimated Equity

40% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,064 /month

Positive

Cash Flow Estimate:

$1,688 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,243/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,701

$703,675

2025

$594,000

$109,675

$703,675

Tax History

Year

Tax Paid

Assessed Value

2024

$10,701

$703,675

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending Inc

Conventional

$516,000

First

Apr 7, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$476,498

$319,502

40%

56%

$3,094/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,690/mo

$3,094/mo

$-1,404/mo

2.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area