NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,515,000

NAL Estimated Property Value

12358 Longworth Ln, Houston, TX, 77024

Off Market

5 Beds

4 Bath

3,804 Sq Ft

Single Family Residence

$309.41 / sqft

Built in 1971

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Microwave, Gas Cooktop, Indoor Grill, Dishwasher, Dryer, Refrigerator, Washer

FlooringCarpet, Tile, Wood

Exterior

Lot Size11,204 sqft

Building Information

Year Built1971

Stories2

Garage Spaces2

Land Information

APN0972970000004

Lot Number4

SubdivisionTealwood

Land UseResidential

Legal DescriptionLT 4 BLK 2 TEALWOOD SEC 1

Census Tract430900

Assessed Land Value$676,163

Assessed Improvement Value$431,639

Assessment Year2025

About this property

Elegant home with seven, natural-stone water sculptures. New carpet and interior paint. Remodeled Chef's kitchen has large island with high end appliances and Subzero refrigerator. Butler's Pantry, 54' Gallery with inviting formal entry welcomes in you. Recent roof and repiped sewer lines, per seller. Large living room with walls of windows overlooking the secluded garden courtyard with 2 Koi ponds. Study with a second fireplace is off the Gallery. Primary suite includes a sitting area and ensuite bath and walk-in closets. Four bedrooms and 2 full bathrooms are upstairs with large closets and lots of storage. Generator, Workshop off of the Utility room and Greenhouse are extras. This lovely home was designed and built by Beard and Adams. Walk to exemplary Frostwood Elementary, zoned to Memorial Middle & Memorial High school.

Investor Tools

$1,515,000

Estimated Property Value

$782,162Estimated Mortgage Balance

$732,838Estimated Equity

50% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,090 /month

Positive

Cash Flow Estimate:

$3,030 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,413/month

$600/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,384

$1,107,802

2025

$676,163

$431,639

$1,107,802

Tax History

Year

Tax Paid

Assessed Value

2024

$9,384

$1,107,802

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$832,000

First

Feb 16, 2023

Mar 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$782,162

$802,838

50%

52%

$4,989/mo

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area