1view

$450,000

12401 Daborne Dr, Fort Worth, TX, 76052

Off Market

4 Beds

4 Bath

2,527 Sq Ft

Single Family Residence

$178.08 / sqft

Built in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Vented Exhaust Fan

FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters

Lot Size5,275 sqft

Building Information

Year Built2021

Garage Spaces2

Land Information

APN45694T-32-3

Lot Number3

Land UseResidential

Legal DescriptionWELLINGTON BLOCK 32 LOT 3

Census Tract114110

Assessed Land Value$100,000

Assessed Improvement Value$346,531

Assessment Year2025

About this property

Can't wait for that new construction to be complete for move in? Solution Found! Gorgeous 2 story, gently lived in home in highly sought after Wellington, attending Northwest ISD. Featuring an open concept floorplan with 4 split bedrooms & a roomy Dedicated Office. Beautiful kitchen has granite countertops, stainless appliances, gas cooking & a large island to add to the abundant counter space for cooking & entertaining. Spacious Primary bedroom can accommodate oversized furniture & includes an ensuite Primary bath with dual sinks, Super-Shower & large walk-in closet. Covered patio with view to large backyard for entertaining, pets & play. Wellington is a well planned development with many amenities that bring a special experience to your life & for you & your family. Features an amazing clubhouse, resort-style pool, kiddie pool, playground & cabana area. Top rated schools, easy access for commute, close to Alliance, Presidio & Tanger for shopping, dining & entertainment.

Investor Tools

$446,531

Estimated Property Value

$450,000Estimated Mortgage Balance

$21,286Estimated Equity

-1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,700 /month

Positive

Cash Flow Estimate:

$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$729/month

$700/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$446,531

2025

$100,000

$346,531

$446,531

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$446,531

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

Conventional

$450,000

First

May 1, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$425,245

$21,286

95%

$2,698/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area