Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$995,000

NAL Estimated Property Value

12405 Bella Dio Dr, Fort Worth, TX, 76126

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,698 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$269.06 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
AppliancesDishwasher, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size1.25 acres

Building Information

Year Built2022
Garage Spaces3

Land Information

APN2120C-33-2
Lot Number2
Land UseResidential
Legal DescriptionBELLA FLORA BLOCK 33 LOT 2
Census Tract110808
Assessed Land Value$164,880
Assessed Improvement Value$708,466
Assessment Year2025

About this property

Welcome to this exquisite *almost finished* new construction offering by Remington Homes with fresh European styling in the newest phase of wildly popular Bella Flora neighborhood - Bella Crossing. You'll enjoy being able to spread out on over an acre of Texas land with pretty views located conveniently less than 20 minutes from Fort Worth. Every bit of this picture-perfect floor plan is offered in a well-organized, intuitive single story concept. Dazzling curb appeal with soffit lighting, Tudor roof lines and a custom door leads to a light and airy interior. Natural-stained white oak floors flow through thoughtfully-connected spaces: multiple living areas, an office, a gourmet kitchen with Frigidaire fridge-freezer combo and Verona range, and a knock-out walk-through pantry with customized storage for days. Master suite boasts dual vanities, phenomenal walk-in shower-bath area and a true custom closet. We are pending sale on this one already, but we've got another one coming soon!

Investor Tools

Property Icon
$995,000
Estimated Property Value
$938,647Estimated Mortgage Balance
$56,353Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,970 /month
Positive
Cash Flow Estimate:
$1,990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,450/month
$700/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,421
$873,346
2025
$164,880
$708,466
$873,346
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,421
$873,346

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Umortgage Llc
Va
$995,000
Yes
First
Apr 13, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$938,647
$56,353
5%
94%
$5,966/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12405 Bella Dio Dr | Property Details | No Agent List