Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$264,000

12412 Silver Mist Trail, Fort Worth, TX, 76028

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,424 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$108.91 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesStorage
Lot Size5,767 sqft

Building Information

Year Built2002
Stories2
Garage Spaces2

Land Information

APN37933C-1-31
Lot Number31
SubdivisionShadow Glen Estates
Land UseResidential
Legal DescriptionSHADOW GLEN ESTATES BLOCK 1 LOT 31
Census Tract111204
Assessed Land Value$50,000
Assessed Improvement Value$216,050
Assessment Year2025

About this property

***This beautifully remodeled home is being offered only as RENT TO OWN or OWNER FINANCE***. Has Solar panels! Free electricity the last 12 months! This home has been nicely updated and cleaned. It boasts neutral colors and lots of natural sunlight. Kitchen offers white cabinetry and granite with a subway tile backsplash. Ceramic tile flooring flows throughout the breakfast nook. Spacious living area includes a brick wood burning fireplace and updated carpet. Large backyard has a covered porch and extra deck area for outdoor entertaining. Store your lawn equipment in the little red shed! Great curb appeal. Come see it!

Investor Tools

Property Icon
$331,000
Estimated Property Value
$0Estimated Mortgage Balance
$35,363Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$446/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,698
$266,050
2025
$50,000
$216,050
$266,050
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,698
$266,050

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Deephaven Mortgage Llc
Commercial
$317,261
No
First
Sep 27, 2022
Oct 2062

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$295,637
$35,363
10%
89%
$1,903/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,903/mo
+$117/mo
7.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12412 Silver Mist Trail | Property Details | No Agent List