NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$424,000

NAL Estimated Property Value

12418 Rocky Knoll Dr, Houston, TX, 77077

Off Market

3 Beds

2 Bath

2,075 Sq Ft

Single Family Residence

$163.81 / sqft

Built in 1979

Property Lead Type:

Deal ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Dishwasher

FlooringTile, Wood

Exterior

Lot Size7,841 sqft

Building Information

Year Built1979

Stories1

Garage Spaces2

Land Information

APN1122930000001

Lot Number1

SubdivisionAshford Hollow

Land UseResidential

Legal DescriptionLT 1 BLK 3 ASHFORD HOLLOW SEC 1

Census Tract451301

Assessed Land Value$149,400

Assessed Improvement Value$250,396

Assessment Year2025

About this property

Beautifully renovated ONE STORY home on corner lot in Ashford Hollow. 2013 remodel includes all new hardwood and travertine flooring, granite counters in kitchen and appliances including a wine refrigerator, Low-E windows throughout and renovated bathrooms. Plumbing replaced in 2015 and new 14+SEER HVAC system and sprinkler system in 2016. This home has been meticulously maintained and wonderfully renovated to offer easy entertaining. Covered patio extends entertaining options outdoors. Solar panels on home minimize energy costs (even zero bill some months) at a low cost (currently leased at $85 per month). (*All per seller). See full list of Features and Improvements in attachments.

Investor Tools

$424,000

Estimated Property Value

$283,587Estimated Mortgage Balance

$140,413Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,544 /month

Positive

Cash Flow Estimate:

$848 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$802/month

$450/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,503

$399,796

2025

$149,400

$250,396

$399,796

Tax History

Year

Tax Paid

Assessed Value

2024

$7,503

$399,796

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Conventional

$319,200

First

Aug 4, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$283,587

$136,413

32%

67%

$1,914/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,230/mo

$2,364/mo

$-134/mo

6.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area