B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$502,000

NAL Estimated Property Value

1242 Woodlawn Avenue, Dallas, TX, 75208

Off Market

2 Beds

2 Bath

1,258 Sq Ft

Single Family Residence

$356.92 / sqft

Built in 1940

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

FlooringWood

Exterior

Lot Size7,061 sqft

Building Information

Year Built1940

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00000264580000000

SubdivisionMiller & Stemmons

Land UseResidential

Legal DescriptionMILLER & STEMMONS BLK 39/3359 LOT 11 INT202100122447 DD04232021 CO-DC 3359 039 01100 2003359 039

Census Tract004201

Assessment Year2025

About this property

Great property for an INVESTOR or HOMEBUYER looking to bring their own VISION TO LIFE!!. This lovely bungalow awaits your interior completion. With all of the Hallmark Architectural details, this delightful French Cottage has long thought to be a creation of Charles Dilbeck. Wide plank hardwood floors, vaulted ceilings with oak beam details, metal casement and 200-year old cast iron porthole windows, and a cool tri-level layout. Exterior features include aged brick, 1850s front door, lovely French garden, and a newly installed scraped terracotta tile roof. Great property to build and expand your vision in the enchanting Kessler Park. Walking Distance to Bishop Arts. 5min to Downtown Dallas. Available Plans.

Investor Tools

$502,000

Estimated Property Value

$431,142Estimated Mortgage Balance

$70,858Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,012 /month

Positive

Cash Flow Estimate:

$1,004 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$683/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,683

$437,850

2025

N/A

$437,850

Tax History

Year

Tax Paid

Assessed Value

2024

$5,683

$437,850

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Alliance Bank

Conventional

$432,390

First

Mar 13, 2026

Apr 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$431,142

$70,858

14%

86%

$2,593/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$2,593/mo

$-1,028/mo

3.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area