NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,318,000

NAL Estimated Property Value

12434 Perthshire Rd, Houston, TX, 77024

Off Market

4 Beds

4 Bath

2,625 Sq Ft

Single Family Residence

$457.14 / sqft

Built in 1964

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringTile, Wood

Exterior

Lot Size9,901 sqft

Building Information

Year Built1964

Garage Spaces2

Land Information

APN0922470000001

Lot Number1

SubdivisionMemorial Hollow

Land UseResidential

Legal DescriptionLT 1 BLK 4 MEMORIAL HOLLOW SEC 1

Census Tract430800

Assessed Land Value$712,800

Assessed Improvement Value$581,199

Assessment Year2025

About this property

You won't find ANYTHING like this on the market! This Transformed Texas Modern 4-5/3.5 bath home will amaze you with Luxurious appointments at every turn. Perfectly positioned in a well-established, sought-after Houston neighborhood & zoned to the most desired schools, this practically new construction remodeled designer home welcomes you w/a custom Gas lantern that illuminates an elegant custom iron & glass door. Inside you're greeted by Wide-Plank white oak flooring that flows flawlessly from room to room in this open floorplan. Spectacular site lines and Natural light pouring in from everywhere add to the drama. The expansive sliding door offers an outdoor living room where you can bring the indoors out. Coupled w/the chef's kitchen, it's great for entertaining both large & small gatherings. If you prefer, you can relax in 1 of 2 Luxurious Primary Retreats. All new Structural & Mechanicals(HVAC,Roof,Elec,Plumbing,windows,etc (see upgrades list). Close to great shopping, restaurants,

Investor Tools

$1,318,000

Estimated Property Value

$562,268Estimated Mortgage Balance

$755,732Estimated Equity

59% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,908 /month

Positive

Cash Flow Estimate:

$2,636 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,294/month

$180/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,933

$1,293,999

2025

$712,800

$581,199

$1,293,999

Tax History

Year

Tax Paid

Assessed Value

2024

$8,933

$1,293,999

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Walden Holdings Ltd

Purchase Money Mortgage

$610,000

First

Mar 25, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$562,268

$819,732

59%

43%

$3,658/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,250/mo

$3,838/mo

$-588/mo

3.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area