Street View

1view

Owner Contacts

$360,000

12461 Nina Pearl Dr, El Paso, TX, 79938

Pending

4 Beds

3 Bath

2,522 Sq Ft

Single Family Residence

$142.74 / sqft

Built in 2007

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Forced Air Unit

Cooling

AppliancesBuilt-In Gas Oven, Dishwasher, Disposal, Dryer, Gas Cooktop, Gas Water Heater, Microwave, Refrigerator, Washer

FlooringCeramic Tile, Carpet

Exterior

Lot Size6,300 sqft

Building Information

Year Built2007

Roof Type104

Garage Spaces2

Land Information

APNS541-999-0050-3500

Lot Number35

SubdivisionSombras Del Sol Unit 1

Land UseResidential

Legal Description5 SOMBRAS DEL SOL #4 LOT 35 (6300.00 SQ FT)

Census Tract010329

Assessed Land Value$44,352

Assessed Improvement Value$315,648

Assessment Year2025

About this property

Beautiful Upscale Home in front of a large park! Located in the desirable Sombras del Sol subdivision, this property comes with 4 large bedrooms and 3 bathrooms, Primary Bedroom has two walk-in closets! Large, updated Gourmet Kitchen, stupendous family room, breakfast area and formal living room with tons of natural light! Shutters throughout the house and no carpet on the main level. The backyard is private and totally landscaped so you can gather with family and friends under a nice large Pergola; dog run on the side. Water Filtration System and Tesla vehicle Home Charger in the Garage! Plus, a Pet House under stairs!! This house comes with ample storage space, and it is everything you were looking for!

Investor Tools

$360,000

Estimated Property Value

$233,816Estimated Mortgage Balance

$191,056Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,160 /month

Positive

Cash Flow Estimate:

$720 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$753/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,233

$360,000

2025

$44,352

$315,648

$360,000

Tax History

Year

Tax Paid

Assessed Value

2024

$7,233

$360,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dubuque Bank & Trust Co

Fha

$233,816

Yes

First

Dec 18, 2013

Jan 2044

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$168,944

$191,056

53%

47%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

N/A

+$2,080/mo

6.9%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area