1view

Owner Contacts

$110,000

NAL Estimated Property Value

12480 Abrams Rd # G-222, Dallas, TX, 75243

Off Market

1 Beds

1 Bath

729 Sq Ft

Condos / Townhouses

$157.75 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesElectric Oven

FlooringCarpet

Exterior

Private Pool

Lot Size17.99 acres

Building Information

Year Built1982

Stories1

Roof Type105

Land Information

APN00C11970000G00222

Lot Number1

SubdivisionCreekbend Condominiums Ph I-Vi

Land UseResidential

Legal DescriptionCREEKBEND CONDOMINIUMS PH I-VI BLK F/8422 PT LOT 1 ACS 17.99 BLDG G UNIT 222 CE 0.19826% INT202300065220 DD03312023 CO-DC

Census Tract019034

Assessed Land Value$18,620

Assessed Improvement Value$90,730

Assessment Year2025

About this property

Hard to find a one Bedroom with 2 full bathroom. Affordable condo minutes from Dallas College-Richland! Richardson ISD schools! Your open and light filled living room features a cozy fireplace. One Bedroom and One office room with a closet. Two full bathroom and one dining area with a Patio and a storage The kitchen comes with all appliances! Refrigerator will stay. As a member of the community you have access to a sparkling pool, a covered parking space, and affordable HOA dues! Bring your all your design ideas! Tenant occupied. Rent is $800. Lease will expire January31,2023 . Current market rent is $1200 Priced to sell! Seller also selling unit #202 on the same building, MLS 20170952 SHOWING ONLY AFTER AN ACCEPTABLE OFFER

Investor Tools

$110,000

Estimated Property Value

$12,143Estimated Mortgage Balance

$97,857Estimated Equity

88% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$690 /month

Positive

Cash Flow Estimate:

$230 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$259/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,562

$109,350

2025

$18,620

$90,730

$109,350

Tax History

Year

Tax Paid

Assessed Value

2024

$2,562

$109,350

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Citimortgage Inc

Unknown

$29,700

First

Oct 7, 2004

Nov 2034

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$12,143

$97,857

88%

11%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

N/A

+$1,326/mo

14.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area