1view

Owner Contacts

$131,040

NAL Estimated Property Value

12482 Abrams Rd # S-1201, Dallas, TX, 75243

Off Market

1 Beds

1 Bath

728 Sq Ft

Condos / Townhouses

$178.57 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesOther

FlooringCarpet, Laminate

Exterior

Lot Size17.99 acres

Building Information

Year Built1982

Stories1

Roof Type105

Land Information

APN00C11970000S01201

Lot Number1

SubdivisionCreekbend Condominiums Ph I-Vi

Land UseResidential

Legal DescriptionCREEKBEND CONDOMINIUMS PH I-VI BLK F/8422 PT LT 1 17.99 ACS BLDG S UNIT 1201 CE 0.19826% INT202300241294 DD11292023 CO-DC

Census Tract019034

Assessed Land Value$18,620

Assessed Improvement Value$112,420

Assessment Year2025

About this property

Updated and Move in ready! Gated Complex on First Floor in Richardson ISD.Complex has loads of ameniities inclduing pool, club house and tennis! Covered parking too! Great income potential or for self occupancy as its close to colleges, ez highway access, shopping, and more! Spacious utility room and an adjacent pantry, allowing plenty of storage space. The backyard has a cozy covered patio

Investor Tools

$131,040

Estimated Property Value

$98,517Estimated Mortgage Balance

$32,523Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$786 /month

Positive

Cash Flow Estimate:

$262 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$310/month

$209/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,070

$131,040

2025

$18,620

$112,420

$131,040

Tax History

Year

Tax Paid

Assessed Value

2024

$3,070

$131,040

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$103,200

First

Nov 29, 2023

Dec 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$98,517

$32,523

24%

75%

$619/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$828/mo

+$498/mo

12.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area