1view

Owner Contacts

$168,000

NAL Estimated Property Value

12482 Abrams Road 1325, Dallas, TX, 75243

Off Market

2 Beds

2 Bath

960 Sq Ft

Condos / Townhouses

$152.08 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesElectric Range, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size17.99 acres

Building Information

Year Built1982

Stories1

Roof Type105

Land Information

APN00C11970000Q01325

Lot Number1

SubdivisionCreekbend Condominiums Ph I-Vi

Land UseResidential

Legal DescriptionCREEKBEND CONDOMINIUMS PH I-VI BLK F/8422 PT LOT 1 17.99 ACS BLDG Q UNIT 1325 CE 0.26452% INT202200051498 DD02182022 CO-DC

Census Tract019034

Assessed Land Value$24,920

Assessed Improvement Value$143,080

Assessment Year2025

About this property

Great Condo, two bedrooms with walk in closets and two full baths. new AC System just installed in Aug. 2021 Galley kitchen with up to date appliances, including refrigerator and a full size laundry room off of the kitchen. Living and dining area with a wood burning fireplace in the living and a sliding glass door opening to a balcony.

Investor Tools

$168,000

Estimated Property Value

$99,366Estimated Mortgage Balance

$68,634Estimated Equity

40% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,008 /month

Positive

Cash Flow Estimate:

$336 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$398/month

$260/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,936

$168,000

2025

$24,920

$143,080

$168,000

Tax History

Year

Tax Paid

Assessed Value

2024

$3,936

$168,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$108,000

First

Feb 18, 2022

Mar 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$99,366

$68,634

40%

59%

$648/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$908/mo

+$657/mo

11.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area