A

NoAgentList RatingHow are grades calculated?

1view

$158,500

12484 Abrams Road 2004, Dallas, TX, 75243

Off Market

2 Beds

2 Bath

998 Sq Ft

Condos / Townhouses

$158.82 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop

FlooringLaminate

Exterior

Lot Size17.99 acres

Building Information

Year Built1982

Stories1

Roof Type105

Land Information

APN00C11970000X02004

Lot Number1

SubdivisionCreekbend Condominiums Ph I-Vi

Land UseResidential

Legal DescriptionCREEKBEND CONDOMINIUMS PH I-VI BLK F/8422 PT LT 1 17.99 ACS BLDG X UNIT 2004 CE 0.26242% INT202200142473 DD05172022 CO-DC

Census Tract019034

Assessed Land Value$24,640

Assessed Improvement Value$140,030

Assessment Year2025

About this property

Nicely remodeled two bedroom condo. Kitchen has been remodeled with granite, fresh paint and cabinets with a nice breakfast bar. Large utility room off the kitchen with room for full size washer and dryer plus shelves for additional storage. Nice covered patio with storage closet looking out to the community pool. Very close to the Dallas Community College. This condo is NOT FHA approved. Don't miss this one.

Investor Tools

$164,670

Estimated Property Value

$0Estimated Mortgage Balance

$164,670Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$988 /month

Positive

Cash Flow Estimate:

$329 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$390/month

$258/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,858

$164,670

2025

$24,640

$140,030

$164,670

No

Tax History

Year

Tax Paid

Assessed Value

2024

$3,858

$164,670

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$164,670

100%

0%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$258/mo

+$1,307/mo

11.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area