B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$355,000

NAL Estimated Property Value

1250 Sampson St, Houston, TX, 77003

Off Market

2 Beds

2 Bath

1,552 Sq Ft

Condos / Townhouses

$231.31 / sqft

Built in 2007

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

Exterior

Lot Size2,069 sqft

Building Information

Year Built2007

Garage Spaces2

Land Information

APN1297780010011

Lot Number11

SubdivisionPolk Avenue Gardens

Land UseResidential

Legal DescriptionLT 11 BLK 1 POLK AVENUE GARDENS

Census Tract310200

Assessed Land Value$85,641

Assessed Improvement Value$269,359

Assessment Year2025

About this property

Urban Downtown living at its very best! Beautiful two-story home in gated community with landscaped grounds. Walking distance to light rail stop, East End Back yard and other popular EaDo resturants. Open floor plan with oak floors and oversized back yard. Island gourmet kitchen with breakfast bar. Granite countertops & beautiful cabinets. Stainless steel appliances. First floor features a secondary bedroom, full bath with granite countertops and additional bedroom or study with French doors. Second level primary suite with large window overlooking the back yard, walk-in closet and bathroom with dual vanities, granite countertops and travertine flooring & shower tile. Move-in condition!

Investor Tools

$355,000

Estimated Property Value

$345,836Estimated Mortgage Balance

$9,164Estimated Equity

2% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,154 /month

Positive

Cash Flow Estimate:

$718 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$572/month

$1,890/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,086

$355,000

2025

$85,641

$269,359

$355,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,086

$355,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

American Financial Resources Inc

Conventional

$351,500

First

Jun 14, 2025

Aug 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$345,836

$9,164

97%

$2,108/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,090/mo

$3,998/mo

$-1,908/mo

7.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area