NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$234,900

12505 Burninglog Ln, Dallas, TX, 75243

Off Market

4 Beds

3 Bath

2,100 Sq Ft

Condos / Townhouses

$111.86 / sqft

Built in 1973

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Washer, Electric Water Heater

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesBalcony, Rain Gutters, Storage

Building Information

Year Built1973

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00000811094670000

Lot Number16

SubdivisionChimney Hill 1st Inst

Land UseResidential

Legal DescriptionCHIMNEY HILL 1ST INST BLK C/8416 LT 16 INT202000330807 DD11242020 CO-DC 8416 00C 01600 3DA8416 00C

Census Tract019016

Assessed Land Value$60,000

Assessed Improvement Value$265,480

Assessment Year2025

About this property

Gorgeous townhouse totally updated with today's colors, new paint, new wood laminate flooring, granite counter tops, new appliances, ready for move in. Great floor plan with 4 spacious bedrooms, one guest BR down with full bath, Master and 2 other guest BR up. Home shows like a model and has been transformed into an absolute gem with incredible features, 3 tone paint scheme, beautiful granite counter tops, stainless steel appliances, amazing bathroom updates! Improvements include: 2 new HVAC, foundation inspection, professional landscaping, door and cabinet hardware, new carpet, new tile shower surrounds and floors in bathrooms, new baseboards throughout the house, French door in Master BR. Shows like a model.

Investor Tools

$325,480

Estimated Property Value

$204,160Estimated Mortgage Balance

$142,995Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,953 /month

Positive

Cash Flow Estimate:

$651 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$506/month

$285/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,443

$325,480

2025

$60,000

$265,480

$325,480

Tax History

Year

Tax Paid

Assessed Value

2024

$4,443

$325,480

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ntfn Inc

Conventional

$204,160

First

Nov 24, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$182,485

$142,995

43%

56%

$1,225/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,510/mo

+$1,062/mo

9.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area