NoAgentList RatingHow are grades calculated?

1view

$532,940

12505 Hornbeam Dr, Dallas, TX, 75243

Off Market

6 Beds

4 Bath

1,988 Sq Ft

Single Family Residence

$170.52 / sqft

Built in 1977

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 6

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Ceramic Tile

Exterior

Lot Size19,838 sqft

Building Information

Year Built1977

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000811184170000

Lot Number18

SubdivisionRichland Meadows

Land UseResidential

Legal DescriptionRICHLAND MEADOWS BLK B/8434 LT 18 INT202100275242 DD09132021 CO-DC 8434 00B 01800 3DA8434 00B

Census Tract019018

Assessed Land Value$85,000

Assessed Improvement Value$447,940

Assessment Year2025

About this property

Large half-duplex unit on double lot that can be purchased with adjoining unit at 12501 Hornbeam ($289,900 on Zillow) . Month-to-Month Tenant occupied. Richardson ISD. Very open and spacious. Very large family room with vaulted ceiling and impressive brick fireplace. Nice size kitchen with abundant cabinetry and granite countertops. Downstairs master suite and two bedrooms up. Both baths have been updated with furniture style vanities. Big enclosed patio provides many options for play & entertaining. Large fenced backyard. New AC, New Water Heater. Great investment opportunity to own both sides and have the bonus of the extra land behind the duplex (possibility to build another duplex).

Investor Tools

$532,940

Estimated Property Value

$377,250Estimated Mortgage Balance

$189,094Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,198 /month

Positive

Cash Flow Estimate:

$1,066 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,263/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,487

$532,940

2025

$85,000

$447,940

$532,940

Tax History

Year

Tax Paid

Assessed Value

2024

$12,487

$532,940

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sampson 852 Llc

Conventional

$377,250

First

Sep 13, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$343,846

$189,094

35%

65%

$2,262/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area