1view

Owner Contacts

$1,286,000

NAL Estimated Property Value

12518 Woodthorpe Ln, Houston, TX, 77024

Off Market

4 Beds

4 Bath

2,560 Sq Ft

$541.02 / sqft

Built in 1965

Property Lead Type:

Off-Market ListAbsentee OwnerVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Microwave, Dishwasher, Refrigerator, Cooktop

FlooringCarpet, Tile, Wood

Exterior

Lot Size7,714 sqft

Building Information

Year Built1965

Garage Spaces2

Land Information

APN0950460000009

Lot Number9

SubdivisionMemorial Meadows

Land UseResidential

Legal DescriptionLT 9 BLK 2 MEMORIAL MEADOWS

Census Tract430800

Assessed Land Value$640,050

Assessed Improvement Value$196,209

Assessment Year2025

About this property

Nestled on a peaceful cul-de-sac, this completely renovated home at 12518 Woodthorpe Lane offers 4 bedrooms, 3.5 bathrooms, and a full turnkey experience. Boasting new appliances, fixtures, cabinetry, flooring, roof, and windows, the modern kitchen is perfect for daily living and entertaining. The primary suite features a luxurious spa-like bathroom, while the versatile layout includes a cozy game room and various living areas with carpet, hardwood, and tile flooring. Enjoy outdoor relaxation in the spacious backyard and the convenience of a whole-home generator. The garage as an EV charger as well! With a perfect blend of modern upgrades and classic charm, this property is a must-see in a sought-after location.

Investor Tools

$1,286,000

Estimated Property Value

$1,098,272Estimated Mortgage Balance

$187,728Estimated Equity

13% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,310 /month

Positive

Cash Flow Estimate:

$2,770 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,132/month

$200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,159

$836,259

2025

$640,050

$196,209

$836,259

Tax History

Year

Tax Paid

Assessed Value

2024

$7,159

$836,259

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Equimaxmortgagellc

Credit Line (Revolving) / Heloc

$150,000

First

Mar 9, 2026

Apr 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,098,272

$177,728

13%

85%

$6,605/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,250/mo

$6,805/mo

$-3,555/mo

3.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area