Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$436,126

NAL Estimated Property Value

12536 Cottageville Ln, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,597 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$163.65 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Lighting, Storage
Lot Size5,497 sqft

Building Information

Year Built2004
Stories2
Garage Spaces2

Land Information

APN27804B-4-15
Lot Number15
SubdivisionMc Pherson Ranch
Land UseResidential
Legal DescriptionMC PHERSON RANCH BLOCK 4 LOT 15
Census Tract113942
Assessed Land Value$65,000
Assessed Improvement Value$371,126
Assessment Year2025

About this property

A lovely spacious 4 bedroom home in desirable McPherson Ranch & Northwest ISD! This home has room in all the right places, with the master bedroom down, and 3 bedrooms and a gameroom upstairs. The cast stone fireplace with gas logs are perfect for those cold days, and there is room for a pool in the yard if you desire! Home features a sprinkler system, storage building, gas cooking and heating, and an open concept living area with vaulted ceilings and lovely windows for plenty of natural light, walk in closets, split bedrooms. The master suite is very spacious, & the master bath has a sperate shower, dual sinks, garden tub, and a large walk in closet. The roof was replaced in 2021 along with fencing. The garage door was replaced in 2020. This lovely neighboorhood is convenient to major roadways, shopping, dining, entertainment, and schools. It also offers a community pool, park, playground, fishing pond (catch and release), and jogging paths. This could be your home, sweet home!

Investor Tools

Property Icon
$436,126
Estimated Property Value
$264,623Estimated Mortgage Balance
$171,503Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,617 /month
Positive
Cash Flow Estimate:
$872 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$601/month
$460/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,036
$436,126
2025
$65,000
$371,126
$436,126
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,036
$436,126

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$285,000
No
First
Jul 5, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,623
$171,503
39%
61%
$1,709/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,169/mo
+$1,401/mo
9.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12536 Cottageville Ln | Property Details | No Agent List