1view

Owner Contacts

$400,000

NAL Estimated Property Value

1254 Fuller Dr, Dallas, TX, 75218

Off Market

3 Beds

2 Bath

1,513 Sq Ft

$247.85 / sqft

Built in 1946

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Dryer, Gas Range, Microwave, Refrigerator, Washer

FlooringTile, Wood

Exterior

Lot Size9,330 sqft

Building Information

Year Built1946

Stories1

Roof Type105

Garage Spaces3

Land Information

APN00000379549000000

Lot Number9

SubdivisionScurry

Land UseResidential

Legal DescriptionSCURRY BLK C/5362 LOT 9 INT202400084156 DD04262024 CO-DC 5362 000 00900 3005362 000

Census Tract008200

Assessed Land Value$60,000

Assessed Improvement Value$308,530

Assessment Year2025

About this property

Step inside this charming house near Casa Linda and the Dallas Arboretum! This house boasts of a spacious living room and oversized bedrooms. The third bedroom could be used as an office. Updated paint colors, light fixtures, and finishes. A gorgeous second bathroom was added off of the primary bedroom with bright finishes. The kitchen has quartz countertops, gas range, and open shelving. Walk-in utility room with ample storage. Step onto the back patio that opens up to a spacious backyard with a 3 car garage! Roof was replaced in 2023, HVAC replaced 2022, foundation work completed by previous owner in 2018.

Investor Tools

$400,000

Estimated Property Value

$356,607Estimated Mortgage Balance

$43,393Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,400 /month

Positive

Cash Flow Estimate:

$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$584/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,005

$368,530

2025

$60,000

$308,530

$368,530

Tax History

Year

Tax Paid

Assessed Value

2024

$5,005

$368,530

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Horizon Bank

Conventional

$370,500

First

Apr 26, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$356,607

$43,393

10%

89%

$2,222/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$2,222/mo

$-142/mo

6.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area