A+

NoAgentList RatingHow are grades calculated?

1view

$165,000

1254 Hidden Valley Drive, Dallas, TX, 75241

$214,500 ARV

Off Market

3 Beds

2 Bath

1,650 Sq Ft

Single Family Residence

$100 / sqft

Built in 1962

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker, Gas Water Heater

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Storage

Lot Size8,039 sqft

Building Information

Year Built1962

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000645010000000

Lot Number25

SubdivisionSinging Hills-Hidden Valley

Land UseResidential

Legal DescriptionSINGING HILLS-HIDDEN VALLEY REV BLK 2/6898 LT 25 INT202000079230 DD03172020 CO-DC 6898 002 02500 2006898 002

Census Tract011300

Assessed Land Value$55,000

Assessed Improvement Value$166,420

Assessment Year2025

About this property

Beautiful home recently updated. The versatile floor plan has 3 bedrooms with 2 large living areas with a stone wood burning fireplace and a formal dining. Recent updates include fresh paint, new flooring, water heater and new roof. Fenced back yard with a building that can be used as a workshop or for storage.

Investor Tools

$258,000

Estimated Property Value

$0Estimated Mortgage Balance

$116,666Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$214,500

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,548 /month

Positive

Cash Flow Estimate:

$516 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$178/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$849

$221,420

2025

$55,000

$166,420

$221,420

Tax History

Year

Tax Paid

Assessed Value

2024

$849

$221,420

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Freedom Mortgage Corp

Conventional

$155,360

First

Aug 10, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$141,334

$116,666

45%

55%

$932/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$932/mo

+$1,040/mo

9.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area