1view

Owner Contacts

$324,040

NAL Estimated Property Value

12550 Burninglog Lane, Dallas, TX, 75243

Off Market

4 Beds

3 Bath

2,171 Sq Ft

Condos / Townhouses

$105.9 / sqft

Built in 1973

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker

FlooringCeramic Tile, Laminate

Exterior

Private Pool

Building Information

Year Built1973

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00000811093920000

Lot Number13

SubdivisionChimney Hill 1st Inst

Land UseResidential

Legal DescriptionCHIMNEY HILL 1ST INST BLK B/8416 LOT 13 INT202500122399 DD06112025 CO-DC 8416 00B 01300 3DA8416 00B

Census Tract019016

Assessed Land Value$60,000

Assessed Improvement Value$264,040

Assessment Year2025

About this property

Great location near 75 and 635. Tastefully remodeled, 4-bedroom, 2.5 bath townhome is ready for you! High-end finishes. Kitchen has beautiful cabinets, granite, subway tile, ample storage and counter space. New windows, doors, hardware, LED lighting! Open living, Carrara marble fireplace. Large master with vaulted ceiling, fireplace and private balcony. Master bath renovated with a large shower-double vanity. Laminate plank flooring. NO CARPET! Outdoor atrium-sitting area. 8' privacy fence surrounds private backyard, with pave stone patio. 2-car garage. Security system. Chimney Hill has beautiful grounds, 2 community pools, 2 community tennis courts, 2 dog parks, playground and clubhouse. RISD Schools.

Investor Tools

$324,040

Estimated Property Value

$292,187Estimated Mortgage Balance

$31,853Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,944 /month

Positive

Cash Flow Estimate:

$648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$521/month

$330/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,630

$324,040

2025

$60,000

$264,040

$324,040

Tax History

Year

Tax Paid

Assessed Value

2024

$4,630

$324,040

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas State Affordable Hsng Corp

Stand Alone Second / Subordinate Position

$11,422

First

Jun 11, 2025

Jun 2028

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$292,187

$31,853

90%

$1,782/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,112/mo

+$460/mo

9.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area