NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$109,000

NAL Estimated Property Value

12550 Whittington Drive 414, Houston, TX, 77077

$123,901 ARV

Off Market

1 Beds

1 Bath

975 Sq Ft

Condos / Townhouses

$122.97 / sqft

Built in 1983

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer

FlooringCarpet, Laminate, Tile

Exterior

Exterior FeaturesStorage

Building Information

Year Built1983

Land Information

APN1154300070010

SubdivisionOne Ashford Place Condo Ph 2

Land UseResidential

Legal DescriptionUNIT 710 BLDG G .006004 INT COMMON LAND & ELE ONE ASHFORD PLACE CONDO PH 2

Census Tract451302

Assessed Land Value$17,579

Assessed Improvement Value$74,942

Assessment Year2025

About this property

This Well Maintained, Rare First Floor Unit Offers Comfortable Living With 2 Spacious Bedrooms And 1 Full Bathroom. Conveniently Located A Few Miles From The Energy Corridor. This Property Features; Laminate Wood Flooring In Living Areas, Tile In Wet Areas & Carpet In Bedrooms. Kitchen Features A Cooktop Range, Built-In Microwave, Dishwasher & Disposal. Living Area Features A Wood Burning Fireplace With Patio Doors Leading Out To A Spacious Patio. Storge Unit On Patio For Extra Storage. Smart Thermostat. Refrigerator, Washer & Dryer Is Included In This Sale. Primary Bedroom Has A Cove To Allow You To Put A Chair By Your Bedside Plus A Large Walk In Closet. 2" Faux Mini Blinds In Bedrooms. Ceiling Fans. INSIDE/OUTSIDE BREAKER BOXES HAVE BEEN REPLACED & UP TO CODE!!! Don't Miss Owning In This Secure Gated Community.

Investor Tools

$109,000

Estimated Property Value

$46,987Estimated Mortgage Balance

$62,013Estimated Equity

56% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$123,901

Rent-to-Value Ratio: 0.72%

Rent Estimate

$719 /month

Positive

Cash Flow Estimate:

$240 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$102/month

$462/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$682

$92,521

2025

$17,579

$74,942

$92,521

Tax History

Year

Tax Paid

Assessed Value

2024

$682

$92,521

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Compass Bank

Stand Alone First / Home Equity First Lien

$56,250

First

Apr 3, 2018

May 2048

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$46,987

$62,013

56%

43%

$338/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,420/mo

$800/mo

+$620/mo

15.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area