Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$881,000

NAL Estimated Property Value

12595 Willowgate Drive, Frisco, TX, 75035

Off MarketInfo
Beds6 Beds
Baths4 Bath
Baths4,380 Sq Ft
price_per_sqft$125.55 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 6Bedrooms 6
Bathrooms Full 3.5Bathrooms Full 3.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Range, Gas Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built2015
Stories2
Garage Spaces2

Land Information

APNR-10644-00H-0160-1
Lot Number16
SubdivisionRidgeview At Panther Creek Phase 2 (Cfr)
Land UseResidential
Legal DescriptionRIDGEVIEW AT PANTHER CREEK PHASE 2 (CFR), BLK H, LOT 16
Census Tract030521
Assessed Land Value$231,000
Assessed Improvement Value$629,661
Assessment Year2025

About this property

*******Multiple Offers Received - Please submit today (Oct-10th) by 7:00 pm****************** Immaculate North East corner-lot Frisco gem! Stunning curb appeal will draw you into the home as you enter over hand-scraped hardwoods & immediately notice high ceilings & regal, curved staircase. The open floor plan leads seamlessly to kitchen & living areas complete with upgraded tile, gas range, granite counters & stainless steel appliances. Secluded first-floor master suite boasts an impressive bathroom complete with tub & separate glass-door shower. The backyard view has green belt with covered patio , media , game room and much more!!!

Investor Tools

Property Icon
$881,000
Estimated Property Value
$388,817Estimated Mortgage Balance
$492,183Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,286 /month
Positive
Cash Flow Estimate:
$1,762 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,271/month
$415/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,842
$860,661
2025
$231,000
$629,661
$860,661
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,842
$860,661

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$435,000
No
First
Nov 13, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$388,817
$492,183
55%
44%
$2,609/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Frisco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...