Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$325,570

12609 Hornbeam Drive, Dallas, TX, 75243

Off Market

3 Beds

2 Bath

1,721 Sq Ft

Single Family Residence

$139.45 / sqft

Built in 1977

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCarpet, Ceramic Tile, Laminate, Wood

Exterior

Lot Size6,380 sqft

Building Information

Year Built1977

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000811184220100

Lot Number23

SubdivisionRichland Meadows

Land UseResidential

Legal DescriptionRICHLAND MEADOWS BLK B/8434 S PT LT 23 ACS 0.1497 INT202100003555 DD12212020 CO-DC 8434 00B 02301 3DA8434 00B

Census Tract019018

Assessed Land Value$42,500

Assessed Improvement Value$283,070

Assessment Year2025

About this property

BACK ON THE MARKET & WON'T LAST! Showings on Saturday 12.19 from 8am - 2pm. RICHARDSON ISD, Soft Contemporary - Freshly UPGRADED house in the Richland Meadows across from a beautiful Friendship park right across the house - perfect for your kids and pets to enjoy. The home boasts VAULTED CEILINGS, SKY-LIGHTS IN MASTER BATH, newer countertops, newer flooring, clean paint, newer windows, newer appliances, and much more. Be minutes from major highways, Downtown Dallas, airports, restaurants, and more. Come in and take a tour of this newly upgraded home which will not last long.

Investor Tools

$325,570

Estimated Property Value

$0Estimated Mortgage Balance

$141,196Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,953 /month

Positive

Cash Flow Estimate:

$651 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$771/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,628

$325,570

2025

$42,500

$283,070

$325,570

Tax History

Year

Tax Paid

Assessed Value

2024

$7,628

$325,570

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Bank Financial

Conventional

$198,000

First

Dec 31, 2020

Jan 2041

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$184,374

$141,196

43%

57%

$1,268/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,268/mo

+$704/mo

7.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area