NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$324,000

NAL Estimated Property Value

1261 A L Gill Dr, El Paso, TX, 79936

Off Market

4 Beds

4 Bath

2,207 Sq Ft

Single Family Residence

$146.81 / sqft

Built in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2.75

Indoor Fireplace

Garage Available

Heating Forced Air Unit

Cooling

AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Microwave

FlooringTile

Exterior

Private Pool

Lot Size7,484 sqft

Building Information

Year Built2003

Roof Type106

Garage Spaces3

Land Information

APNV893-999-5840-3600

Lot Number36

SubdivisionVista Del Sol #159

Land UseResidential

Legal Description584 VISTA DEL SOL #159 LOT 36 (7484.16 SQ FT)

Census Tract010338

Assessed Land Value$25,371

Assessed Improvement Value$257,771

Assessment Year2025

About this property

Beautifully Remodeled Multilevel Home with Modern Finishes! Step into this stunning remodeled home, updated with light, neutral tones that create a bright and inviting atmosphere. Offering 4 spacious bedrooms and 3 baths, this multilevel home includes two separate living areas, perfect for relaxation and entertaining. The large master suite provides a peaceful retreat with plenty of space to unwind. A double attached garage ensures convenience, while the single detached garage in the back adds extra storage or workspace options. The generous side yard is ideal for RV parking and a good size back yard. Close to schools, shopping easy access to freeway and more!- a must see!

Investor Tools

$324,000

Estimated Property Value

$327,161Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,944 /month

Positive

Cash Flow Estimate:

$648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$742/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,288

$283,142

2025

$25,371

$257,771

$283,142

Tax History

Year

Tax Paid

Assessed Value

2024

$7,288

$283,142

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Security National Mortgage Co

Fha

$313,222

Yes

First

Jul 14, 2025

Aug 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$327,161

N/A

101%

$1,992/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,980/mo

$1,992/mo

$-12/mo

7.3%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area