Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$321,000

NAL Estimated Property Value

12622 Cody Kyle Ct, El Paso, TX, 79928

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,826 Sq Ft
Single Family ResidenceSingle Family Residence
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesDishwasher, Dryer, Free-Standing Gas Oven, Microwave, Refrigerator, Washer
FlooringCarpet, Tile

Exterior

Lot Size6,061 sqft

Building Information

Year Built2023
Roof Type105
Garage Spaces2

Land Information

APNG195-000-007H-1200
Lot Number12
SubdivisionGateway Estates #1 Replat H
Land UseResidential
Legal DescriptionBLK 7 GATEWAY ESTATES #1 REPLAT H LOT 12
Census Tract010366
Assessed Land Value$64,247
Assessed Improvement Value$244,831
Assessment Year2025

About this property

Welcome to this beautifully crafted 3-bedroom, 2.5-bathroom home, built in 2023 and situated in the highly sought-after community of Gateway Estates. Offering the perfect combination of modern luxury, spacious living, and convenience, this home is a must-see! As you step inside, you'll be greeted by an open-concept floor plan with plenty of natural light, stylish finishes, and a thoughtful design. The spacious living room flows seamlessly into the kitchen, complete with sleek countertops, stainless steel appliances, and ample cabinet space—ideal for both cooking and entertaining. The adjacent dining area provides a perfect space for family meals or hosting guests. The primary suite is a private retreat, as well as two additional well-sized bedrooms provide flexibility for family, guests, or a home office. A convenient half-bathroom rounds out the home's main living areas. Nestled on an oversized lot, this property offers plenty of outdoor space for gardening, play, or relaxation.

Investor Tools

Property Icon
$321,000
Estimated Property Value
$291,369Estimated Mortgage Balance
$29,631Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,926 /month
Positive
Cash Flow Estimate:
$642 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$665/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,379
$309,078
2025
$64,247
$244,831
$309,078
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,379
$309,078

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$307,280
Yes
First
Jul 26, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,369
$29,631
9%
91%
$1,843/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,843/mo
$-353/mo
5.6%

Learn About the Market: Opportunity in El Paso

Local Market Pages

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12622 Cody Kyle Ct | Property Details | No Agent List