Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$296,500

NAL Estimated Property Value

12660 Hillcrest Rd # 3-3204, Dallas, TX, 75230

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,154 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$272.96 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer
FlooringLaminate, Other

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Lighting, Storage
Lot Size9.87 acres

Building Information

Year Built1986
Stories1
Roof Type105

Land Information

APN00C81890000303204
Lot Number1A
SubdivisionWilliamsburg Condominiums Ph 2
Land UseResidential
Legal DescriptionWILLIAMSBURG CONDOMINIUMS PH 2 BLK A/7465 LT 1A ACS 9.8707 BLDG 3 UNIT 3204 CE% 0.5934 INT202300096399 DD05122023 CO-DC 7465
Census Tract013202
Assessed Land Value$76,490
Assessed Improvement Value$220,010
Assessment Year2025

About this property

This second floor 2 bedroom, 2 bath condo has a completely updated kitchen with Quartz countertops, stainless steel appliances and features a double sided fireplace between living and dining room. The master bedroom has a bay window perfect for a seating area, the bath has a large shower with a rain shower head and a walk-in closet. The balcony has outside storage. The community has a clubhouse, two pools, a work out facility, a gazebo for a rest while out walking the winding sidewalk paths. Churchill park next door has tennis courts and picnic areas or room to run. HOA pet restrictions Limit 2 pets per unit, 40 pounds and under, and no more than 18 inches tall. All pets are to be leashed when outside the unit. Residents are required to pick up after their pets. No aggressive breeds allowed.

Investor Tools

Property Icon
$296,500
Estimated Property Value
$283,542Estimated Mortgage Balance
$12,958Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$676/month
$415/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,627
$296,500
2025
$76,490
$220,010
$296,500
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,627
$296,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Conventional
$296,500
No
First
May 15, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,542
$12,958
4%
96%
$1,660/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$2,075/mo
$-510/mo
6.3%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12660 Hillcrest Rd # 3-3204 | Property Details | No Agent List