1view

Owner Contacts

$240,410

NAL Estimated Property Value

12660 Hillcrest Rd # 9-9103, Dallas, TX, 75230

Off Market

1 Beds

1 Bath

895 Sq Ft

Condos / Townhouses

$1.79 / sqft

Built in 1986

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCeramic Tile, Laminate

Exterior

Lot Size9.87 acres

Building Information

Year Built1986

Stories1

Roof Type105

Land Information

APN00C81890000909103

Lot Number1A

SubdivisionWilliamsburg Condominiums Ph 2

Land UseResidential

Legal DescriptionWILLIAMSBURG CONDOMINIUMS PH 2 BLK A/7465 LT 1A ACS 9.8707 BLDG 9 UNIT 9103 CE% 0.4602 INT201400150022 DD06132014 CO-DC 7465

Census Tract013202

Assessed Land Value$59,340

Assessed Improvement Value$181,070

Assessment Year2025

About this property

DOWNSTAIRS condo with 9' ceilings in this upscale Williamsburg Condo community in the heart of North Dallas Beautifully remodeled with designer paints, custom crown molding, appliances, gleaming hardwood floors throughout, kitchen with beautiful, custom cherry wood cabinets to ceiling height, granite countertop, upscale sink & hardware, special lighting. Large bedroom with bay window, wood shutters. NO PETS. 690 credit score or better, roommates must have a history of living together. One assigned parking space, second car parks in open parking.

Investor Tools

$240,410

Estimated Property Value

$54,809Estimated Mortgage Balance

$185,601Estimated Equity

77% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,442 /month

Positive

Cash Flow Estimate:

$481 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$469/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,425

$240,410

2025

$59,340

$181,070

$240,410

Tax History

Year

Tax Paid

Assessed Value

2024

$4,425

$240,410

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prospect Mortgage Llc

Fha

$91,829

Yes

First

Nov 17, 2009

Dec 2039

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$54,809

$185,601

77%

23%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

N/A

+$1,326/mo

6.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area