NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$240,410

NAL Estimated Property Value

12660 Hillcrest Rd Apt 9203, Dallas, TX, 75230

Off Market

1 Beds

1 Bath

895 Sq Ft

Condos / Townhouses

$1.96 / sqft

Built in 1986

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Ice Maker, Microwave, Refrigerator

Exterior

Private Pool

Exterior FeaturesBalcony, Storage

Lot Size9.87 acres

Building Information

Year Built1986

Stories1

Roof Type105

Land Information

APN00C81890000909203

SubdivisionWilliamsburg Condominiums Ph 2

Land UseResidential

Legal DescriptionWILLIAMSBURG CONDOMINIUMS PH 2 BLK A/7465 LT 1A ACS 9.8707 BLDG 9 UNIT 9203 CE% 0.4602 INT201000033829 DD02052010 CO-DC 7465

Census Tract013202

Assessment Year2025

About this property

Amazing Gated Condominium Complex. Located off #635 at the Hillcrest Exit South. This upstairs 1 bedroom, 1 bath Condo has updates galore! Enjoy a bright spacious unit with vaulted ceiling, polished floors, updated kitchen and bath along with a large patio and separate utility room off the kitchen. Gated Complex has a fitness center, 2 pools and spas. Only 25 minutes to SMU. Enjoy shopping at the Galleria or Northpark Mall. Many upscale restaurants near by and best of all is a 30 minute drive to DFW on 635 when it is not busy. Walk to Churchill Park with multiple pickleball courts, tennis courts and park all free to enjoy! This area is considered a hidden jewel and it is among upscale custom homes. Hurry!

Investor Tools

$240,410

Estimated Property Value

$19,483Estimated Mortgage Balance

$220,927Estimated Equity

91% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,442 /month

Positive

Cash Flow Estimate:

$481 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$500/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,801

$240,410

2025

N/A

$240,410

Tax History

Year

Tax Paid

Assessed Value

2024

$4,801

$240,410

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Washington Federal

Conventional

$61,800

First

Oct 24, 2014

Nov 2029

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$19,483

$220,927

91%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

N/A

+$1,326/mo

6.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area