Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$235,080

NAL Estimated Property Value

12660 Hillcrest Road 2104, Dallas, TX, 75230

Off MarketInfo
Beds1 Beds
Baths2 Bath
Baths876 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$193.95 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Electric Water Heater
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size9.87 acres

Building Information

Year Built1986
Stories1
Roof Type105

Land Information

APN00C81890000202104
SubdivisionWilliamsburg Condominiums Ph 2
Land UseResidential
Legal DescriptionWILLIAMSBURG CONDOMINIUMS PH 2 BLK A/7465 LT 1A ACS 9.8707 BLDG 2 UNIT 2104 CE% 0.4504 INT201900068117 DD03142019 CO-DC 7465
Census Tract013202
Assessment Year2025

About this property

This popular location holds one of the best kept secrets in north Dallas! This desirable first floor 1 bed, 1 bath condo features designer colors, fire place, lighting, wood flooring, and open floor plan for ease of entertainment. Kitchen has an eat at, pass through bar. A large patio with storage overlooks the front pool with a water fall and spa for your enjoyment. Two inch wood blinds adorn the many large windows that allow for lots of natural light. Just steps away from the clubhouse, work out facility and mail boxes. Pets restricted to 2 pets 40 lbs or under and 18 inches tall. Nearby Churchill Park with tennis courts, picnic areas and lots of room to exercise your pet. One assigned covered space nearby.

Investor Tools

Property Icon
$235,080
Estimated Property Value
$130,938Estimated Mortgage Balance
$104,142Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
$262/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,641
$235,080
2025
N/A
N/A
$235,080
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,641
$235,080

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Credit Union Of Texas
Conventional
$135,600
No
First
Jun 6, 2024
Jul 2044

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,938
$104,142
44%
56%
$813/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$1,075/mo
+$251/mo
6.8%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12660 Hillcrest Road 2104 | Property Details | No Agent List