1view

Owner Contacts

$221,470

NAL Estimated Property Value

12660 Hillcrest Road 6204, Dallas, TX, 75230

Off Market

1 Beds

1 Bath

876 Sq Ft

Condos / Townhouses

$251.14 / sqft

Built in 1986

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Refrigerator

FlooringCarpet, Laminate, Tile

Exterior

Exterior FeaturesBalcony

Lot Size9.87 acres

Building Information

Year Built1986

Stories1

Roof Type105

Land Information

APN00C81890000606204

Lot Number1A

SubdivisionWilliamsburg Condominiums Ph 2

Land UseResidential

Legal DescriptionWILLIAMSBURG CONDOMINIUMS PH 2 BLK A/7465 LT 1A ACS 9.8707 BLDG 6 UNIT 6204 CE% 0.4504 INT202200270471 DD10132022 CO-DC 7465

Census Tract013202

Assessed Land Value$58,050

Assessed Improvement Value$163,420

Assessment Year2025

About this property

Welcome to Williamsburg Condominiums! This charming second-floor unit boasts vaulted ceilings with an open floorplan. Laminate wood flooring flows through the living room. Kitchen has granite countertops, stainless steel appliances, microwave, refrigerator, and full-size utility closet. The spacious master bedroom has a large walk-in closet and extra sitting area. Full bath with dual sinks and granite countertops. Large patio with storage closet. Community features: 2 pools and spa, clubhouse, and fitness center. HOA dues cover water and sewer. Quick access to HW 635 and close to restaurants, shopping, and parks.

Investor Tools

$221,470

Estimated Property Value

$118,894Estimated Mortgage Balance

$102,576Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,329 /month

Positive

Cash Flow Estimate:

$443 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$445/month

$280/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,229

$221,470

2025

$58,050

$163,420

$221,470

Tax History

Year

Tax Paid

Assessed Value

2024

$4,229

$221,470

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$132,750

First

Dec 15, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$118,894

$102,576

46%

54%

$796/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$1,076/mo

+$250/mo

7.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area