NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$334,990

NAL Estimated Property Value

12660 Hillcrest Road 7206, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

1,268 Sq Ft

Condos / Townhouses

$153 / sqft

Built in 1986

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile

Exterior

Private Pool

Exterior FeaturesBalcony, Rain Gutters

Lot Size9.87 acres

Building Information

Year Built1986

Stories1

Roof Type105

Land Information

APN00C81890000707206

Lot Number1A

SubdivisionWilliamsburg Condominiums Ph 2

Land UseResidential

Legal DescriptionWILLIAMSBURG CONDOMINIUMS PH 2 BLK A/7465 LT 1A ACS 9.8707 BLDG 7 UNIT 7206 CE% 0.6520 INT202200003261 DD01052022 CO-DC 7465

Census Tract013202

Assessed Land Value$84,100

Assessed Improvement Value$250,890

Assessment Year2025

About this property

Welcome Home to this Nicely Updated, Gated Condo Featuring Clubhouse with Workout Facility, 2 Community Pools & Covered Parking. Conveniently located off of Hillcrest, this 2 bedroom, 2 bath home has recent UPDATES incl interior painting, bathroom renovations, wood-like tile flooring throughout, SS appliances, hardware, lighting, blinds, HWH & more. Large bedroom on 1st level could make a great 2nd master bedroom & has additional sitting area, huge closet & adjacent bath with dbl vanities. Nice size living area w vaulted ceilings, fireplace & balcony overlooking walking paths & green space. Nearby White Rock Bike Trails, Tennis Courts, Starbucks, Trader Joe's, Whole Foods, Central Market & more-Must See TODAY!

Investor Tools

$334,990

Estimated Property Value

$0Estimated Mortgage Balance

$334,990Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,010 /month

Positive

Cash Flow Estimate:

$670 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$764/month

$412/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,487

$334,990

2025

$84,100

$250,890

$334,990

Tax History

Year

Tax Paid

Assessed Value

2024

$7,487

$334,990

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$334,990

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$412/mo

+$1,153/mo

5.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area