NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$240,410

NAL Estimated Property Value

12660 Hillcrest Road 9102, Dallas, TX, 75230

Off Market

1 Beds

1 Bath

895 Sq Ft

Condos / Townhouses

$189.83 / sqft

Built in 1986

Property Lead Type:

Off-Market ListHigh EquityCash Buyers

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator

FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size9.87 acres

Building Information

Year Built1986

Stories1

Roof Type105

Land Information

APN00C81890000909102

Lot Number1A

SubdivisionWilliamsburg Condominiums Ph 2

Land UseResidential

Legal DescriptionWILLIAMSBURG CONDOMINIUMS PH 2 BLK A/7465 LT 1A ACS 9.8707 BLDG 9 UNIT 9102 CE% 0.4602 INT201900184905 DD07092019 CO-DC 7465

Census Tract013202

Assessed Land Value$59,340

Assessed Improvement Value$181,070

Assessment Year2025

About this property

An amazing remodeled downstairs unit located in the Williamsburg Condos. Check out all of the bells and whistles, starting with gorgeous wood and a custom kitchen with updated cabinets and mirrored back splash, granite counter tops. The bathroom has Jack and Jill sinks with granite counter tops. Remolded fireplace to enjoy on a cold rainy day or night. Living room has large French style doors that open to a private patio. Pets are limited to two per unit, weight 40 lbs and under per HOA requirements.

Investor Tools

$240,410

Estimated Property Value

$0Estimated Mortgage Balance

$240,410Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,442 /month

Positive

Cash Flow Estimate:

$481 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$136/month

$262/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$424

$240,410

2025

$59,340

$181,070

$240,410

Tax History

Year

Tax Paid

Assessed Value

2024

$424

$240,410

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$240,410

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$262/mo

+$1,064/mo

6.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area