1view

Owner Contacts

$272,000

NAL Estimated Property Value

1267 E Magnolia Ave, Fort Worth, TX, 76104

Off Market

3 Beds

2 Bath

1,446 Sq Ft

$206.78 / sqft

Built in 2022

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

AppliancesDishwasher, Disposal

FlooringTile, Vinyl

Exterior

Exterior FeaturesRain Gutters

Lot Size8,847 sqft

Building Information

Year Built2022

Garage Spaces2

Land Information

APN23290-25-10

Lot Number10

SubdivisionLakeview Addition

Land UseResidential

Legal DescriptionLAKEVIEW ADDITION BLOCK 25 LOT 10

Census Tract123500

Assessed Land Value$26,550

Assessed Improvement Value$228,609

Assessment Year2025

About this property

You don't want to miss this stunning new construction with downtown views!! As you step inside, you're greeted by an inviting atmosphere with warm neutral tones and an open floor plan. Stunning Kitchen with floor to ceiling cabinetry, stainless steel appliances and sleek quartz countertops with an island, perfect for cooking & entertaining at the same time! 3 spacious bedrooms with walk in closets and 2 full bathrooms. Outside, enjoy the large fence backyard with an iconic view of Fort Worth Skyline! Additionally, the property comes equipped with rain gutters and a garage door opener for added convenience. PRIME LOCATION. Easy access to I-30, HWY 287 making super convenient to travel anywhere in the city. Only a short distance to Magnolia, Medical district & Texas Wesleyan. Hop on I-35 and you are mins away from everything Fort Worth has to offer! Schedule your showing today!

Investor Tools

$272,000

Estimated Property Value

$223,663Estimated Mortgage Balance

$48,337Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,794 /month

Positive

Cash Flow Estimate:

$598 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$590/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,725

$255,159

2025

$26,550

$228,609

$255,159

Tax History

Year

Tax Paid

Assessed Value

2024

$5,725

$255,159

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$232,000

First

May 23, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$223,663

$48,337

17%

82%

$1,391/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area