1view

Owner Contacts

$297,410

NAL Estimated Property Value

12680 Hillcrest Rd # 1-1107, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

1,032 Sq Ft

$314.92 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Lot Size9.87 acres

Building Information

Year Built1983

Stories2

Roof Type105

Land Information

APN00C81880000101107

Lot Number1A

SubdivisionWilliamsburg Condominiums Ph 1

Land UseResidential

Legal DescriptionWILLIAMSBURG CONDOMINIUMS PH 1 BLK A/7465 LT 1A ACS 9.8707 BLDG 1 UNIT 1107 CE% 0.5013 INT202300082511 DD04272023 CO-DC 7465

Census Tract013202

Assessed Land Value$64,630

Assessed Improvement Value$232,780

Assessment Year2025

About this property

JUST LISTED SOUTH OF 635! Popular Condo 2 and one half baths, 2 bedrooms in the zip code of 75230. Split bedrooms all updated make this the perfect move in ready home. Light and Bright Kitchen recently updated with appliances, counters, cabinets galore and pantry. Separate utility room in kitchen with room for a full sized washer and dryer. Great views of the landscaped courtyard and pools. Walk to Churchill Park with tennis, pickleball and picnic areas. Pets love the large walking and play areas of the park.

Investor Tools

$297,410

Estimated Property Value

$106,129Estimated Mortgage Balance

$191,281Estimated Equity

64% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,950 /month

Positive

Cash Flow Estimate:

$650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$509/month

$357/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,617

$297,410

2025

$64,630

$232,780

$297,410

Tax History

Year

Tax Paid

Assessed Value

2024

$4,617

$297,410

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Conventional

$112,500

First

Apr 27, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$106,129

$191,281

64%

36%

$675/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,032/mo

+$533/mo

6.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area