NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$311,000

NAL Estimated Property Value

12680 Hillcrest Road 1106, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

1,240 Sq Ft

Condos / Townhouses

$241.13 / sqft

Built in 1983

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Washer, Electric Water Heater

FlooringCeramic Tile, Laminate

Exterior

Private Pool

Exterior FeaturesBalcony, Rain Gutters, Lighting

Lot Size9.87 acres

Building Information

Year Built1983

Stories2

Roof Type105

Land Information

APN00C81880000101106

Lot Number1A

SubdivisionWilliamsburg Condominiums Ph 1

Land UseResidential

Legal DescriptionWILLIAMSBURG CONDOMINIUMS PH 1 BLK A/7465 LT 1A ACS 9.8707 BLDG 1 UNIT 1106 CE% 0.6175 INT201900216392 DD08142019 CO-DC 7465

Census Tract013202

Assessed Land Value$79,590

Assessed Improvement Value$222,030

Assessment Year2025

About this property

The perfect location , gated and quiet with beautiful grounds. Enjoy two pools, two spas, clubhouse with fitness room. This total renovation has amazing updates. Gourmet kitchen with SS appliances and built in wine rack. Impressive living room with woods and floor to ceiling windows overlooking lush landscaping. Dining room can seat six and has extended bar with bar stools to accommodate more. Split bedrooms with bay windows for office or seating area. Eye popping baths with designer fixtures. View the private oasis courtyard, pool and spa. Study the pictures to fully appreciate these fabulous updates! Pets are limited to two per unit, weight 40 lbs and under per HOA requirements.

Investor Tools

$311,000

Estimated Property Value

$0Estimated Mortgage Balance

$311,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,866 /month

Positive

Cash Flow Estimate:

$622 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$691/month

$374/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,741

$301,620

2025

$79,590

$222,030

$301,620

Tax History

Year

Tax Paid

Assessed Value

2024

$6,741

$301,620

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$311,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$374/mo

+$1,191/mo

6.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area