7view

Owner Contacts

$357,740

NAL Estimated Property Value

12680 Hillcrest Road 1111, Dallas, TX, 75230

Off Market

2 Beds

3 Bath

1,490 Sq Ft

$234.87 / sqft

Built in 1983

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Refrigerator

FlooringCeramic Tile, Wood

Exterior

Private Pool

Lot Size9.87 acres

Building Information

Year Built1983

Stories2

Roof Type105

Land Information

APN00C81880000101111

Lot Number1A

SubdivisionWilliamsburg Condominiums Ph 1

Land UseResidential

Legal DescriptionWILLIAMSBURG CONDOMINIUMS PH 1 BLK A/7465 LT 1A ACS 9.8707 BLDG 1 UNIT 1111 CE% 0.7661 INT202200188146 DD06292022 CO-DC 7465

Census Tract013202

Assessed Land Value$98,810

Assessed Improvement Value$258,930

Assessment Year2025

About this property

Completely updated condo with tons of natural light is a must see. Open floor plan with soaring ceilings and wood floors throughout. Living room is spacious and has a fireplace. Both bedrooms have an ensuite plus a half bath downstairs. Nice covered patio off the kitchen. Granite countertops, stainless steel appliances. Move in ready! Property has two pools, a spa, a work out center and clubhouse. Convenient locations close to major highways, shopping and recreation. Quiet, well maintained and landscaped gated community. HOA pet restrictions are 2 pets per unit no larger than 18 inches and 40 lbs and under.

Investor Tools

$357,740

Estimated Property Value

$314,656Estimated Mortgage Balance

$43,084Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,146 /month

Positive

Cash Flow Estimate:

$715 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$815/month

$495/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,992

$357,740

2025

$98,810

$258,930

$357,740

Tax History

Year

Tax Paid

Assessed Value

2024

$7,992

$357,740

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Willow Bend Mortgage Co

Conventional

$339,500

First

Jun 29, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$314,656

$43,084

12%

88%

$2,036/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$2,531/mo

$-966/mo

5.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area